heritage

antpe bear cougr deer fox jrabbt baserent util tipD Totl HalfDue UPR
Aug 500 875 735 700 300 2810 58
sept 2023 300 875 735 700 293.99 2979.14 59
Oct 2023 700 875 735 700 500 0 3510 418.48 0 3941.68 83
Nov 2023 725 875 735 625 475 650 4085 408.12 0 4505.12 81
Dec 2023 725 875 735 625 475 650 4085 419 0 4505.12 88
Jan 1 2024 700 850 625 650 900 250 3975 579.12 0 4554.12 96
Feb 1 2024 700 800 625 625 725 225 3975 528 0 4228 114
March 1 2024 625 725 625 625 500 225 3325 736.76 0 4061.76 122.79
April 1 2024 625 725 650 500 500 225 3225 701.29 0 3926.29 1963.15 116.88
May 1 2024 625 725 650 500 500 225 3225 643 0 3776 1888 92
May 1 2024 625 725 650 500 500 225 3225 643 0 3776 1888 92
june 1 2024 625 725 650 500 500 225 3225 659 50 3834 1917 110
July 625 725 650 500 500 225 3225 610 3835 1917.5 102
template 625 725 650 500 500 225 3225





heritage	Base rent
antelope	625
bear	713
cougar	650
deer	625
fox	500
jrabbit	400
porcupine	0

Total before discounts	3513




utilities heritage