ssh
|
Alex |
bell |
clarke |
kov1 |
kov2 |
morse |
hubbrd |
ttl bse rent |
util |
Total |
Halfway |
Util CPP |
| Aug |
755 |
845 |
725 |
375 |
375 |
725 |
625 |
|
|
|
4425 |
73.11 |
| Sept |
755 |
845 |
725 |
375 |
350 |
350 |
625 |
|
|
4050 |
|
85.70 |
| oct |
925 |
750 |
750 |
375 |
350 |
350 |
625 |
4125 |
|
520.45 |
4645.45 |
74.33 |
| Nov |
925 |
750 |
750 |
375 |
375 |
350 less 100 bonus |
700 |
4125 |
554.90 |
4705.35 |
|
79.27 |
| Dec |
925 |
750 |
750 |
375 |
375 |
350 less 100 bonus |
700 |
4125 |
|
481 |
4705.35 |
68.72 |
| Jan 2024 |
925 |
750 |
725 |
250 |
250 |
250 |
700 |
3850 |
612.33 |
4462 |
|
87.48 |
| Feb 2024 |
925 |
750 |
750 |
250 |
250 |
250 |
800 |
3975 |
626 |
4551.46 |
|
96.08 |
| March 2024 |
925 |
750 |
750 |
350 |
350 |
250 |
700 |
4075 |
651.12 |
4726.12 |
|
81.39 |
| April 2024 |
925 |
750 |
750 |
425 |
425 |
250 |
700 |
4075 |
679 |
4754 |
2377 |
97 |
| May 2024 |
925 |
750 |
750 |
425 |
425 |
250 |
700 |
4075 |
692.44 |
4767 |
2383 |
97 |
| June |
925 |
750 |
750 |
425 |
425 |
250 |
700 |
4075 |
663 |
4738 |
2369 |
95 |
| July |
925 |
750 |
750 |
425 |
425 |
250 |
700 |
4075 |
576.66 |
4651 |
2326 |
82 |
| Aug/td>
| 925 |
750 |
750 |
425 |
425 |
250 |
700 |
4075 |
584 |
4659 |
2329 |
83 |
| Default |
925 |
750 |
750 |
425 |
425 |
250 |
700 |
4075 |
|
|
|
|
ssh Base rent
alexander 850
bell 750
clarke 700
koveleve 800
morse 250
hubbard 700
total before discounts 4050
utilities