uni
|
Aust |
bethvn |
cantr |
danbe |
evrit |
faust |
strss |
tylor |
ttl bse rnt |
util |
Discnt |
TotalDue |
halfway |
Utitly PRM |
| Aug |
525 |
529 |
525 |
269 |
450 |
520 |
400 |
|
|
|
|
4273 |
|
67 |
| Sept |
525 |
529 |
525 |
269 |
450 |
520 | >
|
|
|
496 |
|
3314 |
|
62.07 |
| Oct |
525 |
529 |
525 |
269 |
450 |
520 |
725 |
|
3543 |
508.79 |
|
3326.8 |
|
82.67 |
| Nov |
525 |
529 |
525 |
219 |
450 |
520 |
0 |
|
2768 |
539.02 |
|
3307.02 |
|
77 |
| Dec |
525 |
529 |
525 |
219 |
450 |
520 |
0 |
|
2768 |
546 |
|
3314 |
|
78 |
| Jan 2024 |
725 |
529 |
650 |
269 |
450 |
600 |
900 |
|
4123 |
623.84 |
|
4746.84 |
|
89.12 |
| Feb 2024 |
700 |
529 |
650 |
219 |
505 |
650 |
900 |
|
4153 |
592.8 |
|
4745.8 |
|
89.12 |
| March 2024 |
700 |
529 |
650 |
219 |
505 |
500 |
750 |
|
3853 |
727.89 |
|
4580.89 |
|
103.98 |
| April 2024 |
700 |
675 |
650 |
219 |
505 |
480 |
380 |
0 |
2909 |
582 |
|
3491 |
1745.50 |
97 |
| May 2024 |
700 |
675 |
450 |
600 |
505 |
460 |
380 |
460 |
4230 |
528 |
|
4758 |
2379 |
66 |
| June 2024 |
700 |
675 |
450 |
600 |
505 |
460 |
380 |
460 |
4230 |
484.92 |
60 |
4654.92 |
2357 |
61 |
| July 2024 |
700 |
675 |
450 |
600 |
505 |
460 |
380 |
460 |
4230 |
664 |
|
4894 |
2447 |
83 |
| template 2024 |
700 |
675 |
450 |
600 |
505 |
460 |
380 |
460 |
4230 |
|
|
|
|
|
university Base rent
austin 665
beethovman 675
cantondr 690
danube 525
everity 505
faust 450
straus 400
taylor 400
Total 4310
utilities for this house